Question: Kim
and Dan Bergholt are both government workers.
They are considering purchasing a home in the
Washington D.C. area for about $280,000. They
estimate monthly expenses for utilities at $220,
maintenance at $100, property taxes at $380, and
home insurance payments at $50. Their only debt
consists of car loans requiring a monthly payment
of $350. Kim's gross income is $55,000/year and
Dan's is $38,000/year. They have saved about $60,000
in a money market fund on which they earned $5,840
last year. They plan to use most of this for a
20% down payment and closing costs. A lender is
offering 30-year variable rate loans with an initial
interest rate of 8% given a 20% down payment and
closing costs equal to $1,000 plus 3 points.
custom essays
• Before making a purchase offer and applying
for this loan, they would like to have some idea
whether they might qualify.
• Estimate the affordable mortgage and the
affordable purchase price for the Bergholts.
• Suppose they do qualify; what other factors
might they consider before purchasing and taking
out a home mortgage?
• What future changes might present problems
for the Bergholts?
The real estate agent tells the Bergholts that
if they don't care to purchase, they might consider
renting. The rental option would cost $1,400/month
plus utilities estimated at $220 and renter's
insurance of $25/month. The Bergholts believe
that neither of them is likely to be transferred
to another location within the next five years.
After that, Dan perceives that he might move out
of government service into the private sector.
Assuming they remain in the same place for the
next five years, the Bergholts would like to know
if it is better to buy or rent the home. They
expect that the price of housing and rents will
rise at an annual rate of 3% over the next five
years. They expect to earn an annual rate of 5%
on the money market fund. All other prices, including
utilities, maintenance, and taxes are expected
to increase at a 3% annual rate. After federal,
state, and local taxes, they get to keep only
55% of a marginal dollar of earnings.
• Estimate whether it is financially more
attractive for the Bergholts to rent or to purchase
the home over a five-year holding period. (Assuming
the contract interest rate of 8%, monthly interest
payments over the five-year period would total
$87,574.)
• Suppose it turns out that they have to
relocate after one year. Which is the preferred
alternative after one year? (Interest payments
over the first year would equal $17,852.)
Answer:
Qualification and Affordability
If the Bergholts apply for the 30 year variable
rate loan the first factor that would be judged
is weather the Bergholts can afford the loan or
not. Therefore we need to find out all the annual
costs relating to the loan plus other expenses
for the year. The figure obtained for costs would
be compared to the combined annual income of the
Bergholts.
Annual repayment cost of mortgage
Final value of mortgage = (280,000 – 56,000)
* (1.08) ^ 30
= 2,254,035
Sum of repayments S = {[A (R ^ n -1)] / R-1} =
[A (1.08^30 – 1)] / (1.08 – 1)
= 113.283A
Since Sum of repayment = Final value of mortgage
Therefore, 113.283A = 2,254,035
A = $19,897
Expenses
Maintenance…………………………………….100
Property tax……………………………………..380
Home Insurance…………………………………50
Total expenses relating to property………………530
Utilities………………………………………….220
Car loan………………………………………...350
Total Monthly Expenses………………………...1100
Total Annual Expenses………………………….$13,200
Income
Gross Income from salary = 55,000 + 38,000 = $93,000
Net Income (55% marginal rate) = 93,000 * 55%
= $51,150
Income from savings = 60,000 + 5,840 – Down
Payment (56,000) = $9,840
5% annual earning on money market fund = 9,840
* 5% = $492
Net annual income after purchase of property =
51,150 + 492 = $51,642
Therefore, Affordability = Net annual income –
(expenses + annual repayments) = 51,642 –
(13,200 + 19,897)
= $18,545
The Bergholts can afford to purchase the house
because their annual income will exceed costs
by $18,545 when they make a purchase. The mortgage
here is assumed to be the full cost of the house
with a down payment of 20%. However, research
has shown that couples should purchase a house
two and a half times their combined gross salary
and repayment should not be more than 35 to 40%
of the net salaries. For the Bergholts this means
that they can afford a house worth $232,000 and
can pay a repayment to the amount of $1,491 which
means that the ideal mortgage would be worth $168,905.
Issue of Qualification
If the Bergholts want a full mortgage on the cost
of the house then the rules of qualification state
that the gross monthly salary should be 35% greater
than sum of the monthly mortgage, monthly tax
and other monthly debt payments.
Monthly mortgage = 19, 897 / 12 = $1,658
Monthly debt = $350
Estimated tax = $380 (property tax)
Monthly salary = 93,000 / 12 = 7,750
Therefore, (1,658 + 350 + 380) * 135% = $3,223
which is clearly less than the gross monthly salary.
The Bergholts can afford the home and qualify
for the mortgage; however, there are other factors
that will be considered. For example:
• Credit Score (creditworthiness is tested
and a score between 350 and 900 is given)
• Debt ratios (% of gross income that will
go towards debt)
• Loan to value ratio (the amount borrowed
as a percentage of the cost of the home)
• Recent payment history regarding all loans
and especially mortgages (Bankrate.com)
After much evaluation mortgage lenders assign
a grade to borrowers from a range of A to E. When
an A is assigned then the lender will most probably
offer the best rates and loans. The Bergholts
will probably get a good grade, however, no credit
history of the Bergholts has been provided in
this question and the only evaluation criteria
left are the debt ratio and loan to value ratio.
Debt ratio = [Net Monthly Debt ($2,388) * 100]
/ Gross Monthly Salary ($7,750)
= 31%
Loan to Value Ratio = (224,000 *100) / 280,000
= 80%
These two ratios suggest that the Bergholts are
not heavily geared but they are financing 80%
of the value of the house by mortgage. Such a
decision will make refinancing difficult for the
Bergholts and it will also be unlikely that they
would be able to qualify for further loans.
The Bergholts can apply for a pre qualification
which is not a bid for the loan and consequently
they can acquire a pre approval which will make
it easier for them to get the loan of their choice.
Also, closing costs plus 3 points = $1,000 + $6,720
= $7,720 is significant amount which adds to the
cost of the loan, this figure in particular should
be negotiated.
Factors to Consider before Taking out Mortgage
and Problems That Might Arise
After giving due consideration to what they can
afford in the present as well as the future, the
Bergholts should consider their choices for the
various types of loans that may be available to
them. For example 15 year loans instead of the
current 30 year loan being offered and fixed rate
loan instead of the adjustable rate option. Which
would be more advantages to them? Adjustable rate
mortgages (ARM) carry the advantage that low rates
and payments are made in the early period which
enables the borrower to invest more and take advantage
of falling rates without refinancing. ARM should
be attractive to the Bergholts because they particularly
suite borrowers who do not want to live in one
place for a very long time. However, fixed rate
loans are simple to understand and one can make
reliable budgeting. ARMs have the disadvantage
that rates could climb steeply with the passage
of time. (Bankrate.com)
15 year loans will cost the Bergholts more in
repayment and they would probably not qualify
for the $224,000 mortgage. 30 year loans spread
the cost of payment and make it easier to pay
repayments. 30 year loans are suitable for the
Bargholts because they do not plan to live in
the house they intend to purchase for a long time.
(Bankrate.com)
There are some very important factors that any
borrower should consider. These factors relate
to the terms of the loan, such as the interest
rate, discount and origination points, closing
costs, locking of the interest rate, prepayment
penalties, minimum requirement of down payment,
qualifying guidelines and the documents that are
to be disclosed. (Bankrate.com)
Potential problems that the Bergholts may have
to face during the processing of their mortgage
could materialize in the form of credit problems.
While after the loan is provided the Bergholts
may feel the shock of the repayments and would
have to adjust their spending accordingly. But,
perhaps the worst case scenario would occur when
the variable rates start to go up (this can happen
due to many reasons) the Bergholts may find that
they are unable to pay the rising interest cost
in their repayments. The risk of foreclosure due
to non payment to annuities can become a reality.
The Rent Vs Buy Option
Rent
Rent at $1,400 per month will cost $16,800 per
year.
Utilities will cost $2,640 per year
Insurance will cost $300 per year.
Therefore the rent option will cost the Bergholts
$19,740 per year.
Assuming a 3% rise in rent and utilities,
Year 1 costs = $19,740
Year 2 costs = 19,440 * 103% + 25 = $20,048
Year 3 costs = 20,048 * 103% + 25 = $20,675
Year 4 costs = 20,675 * 103% + 25 = $21,320
Year 5 costs = 21,320 * 103% + 25 = $21,985
Total Cost = $103,768
Applying annuity:
S = {19,440 [1.03 ^ 5 – 1] / 0.03} = $103,209
Investment in mutual fund:
S = 65,840 (1.05) ^ 5 = $84,030
Interest earned = $18,190
For the five year period the rent option would
cost (103,768 – 18,190) = $85,578
And this figure would be (85,578 *100) / (5 *
51,150) = 33.5% of Bergholts’ net income
over the five year holding period
Buy
Buying would cost $87,574 in interest payment
for the five year period
Against this the remaining mutual fund would receive
interest:
S = 9,840 (1.05) ^ 5 = $12,558
Interest earned = $2,718
For the five year period buying the house would
cost (87,574 – 2,718) / 255,750 = 33.2%
of Bergholts’ net income over the five year
holding period. Not only would the Bergholts aquire
title to the house but they would also save more
if they buy and hold for five years.
One Year and Subsequent Relocation
If the Bergholts relocate in one year then for
the first year rent cost would be (19,740 –
3,292 (interest earned)) = $16,448
Compared to this figure interest cost for buying
would be $17,852 less interest earned ($492) =
$17,360. Add to this figure the closing costs
and 3 points = $1,000 + $6,720 = $7,720. The grand
total for the cost of buying and relocating in
a year would be (17,360 + 7,720) = $25,080. Needless
to say this figure is too high and therefore the
rent option would be preferable.